May 09, 2022 7:30 AM
Selected Operating and Balance Sheet Information
(Dollars in millions, except per share data)
|
For the Three Months
Ended |
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
Gross Written Premiums |
$ |
191.0 |
|
|
$ |
163.6 |
|
Net Written Premiums |
$ |
159.5 |
|
|
$ |
147.7 |
|
Net Earned Premiums |
$ |
148.8 |
|
|
$ |
143.7 |
|
|
|
|
|
||||
Net income (loss) available to shareholders |
$ |
(14.9 |
) |
|
$ |
5.4 |
|
Net income (loss) from Continuing Lines |
$ |
(15.2 |
) |
|
$ |
6.2 |
|
Net income (loss) from Exited Lines (1) |
$ |
0.3 |
|
|
$ |
(0.8 |
) |
Net income (loss) available to shareholders per share |
$ |
(1.03 |
) |
|
$ |
0.37 |
|
|
|
|
|
||||
Adjusted operating income |
$ |
5.4 |
|
|
$ |
2.3 |
|
Adjusted operating income per share |
$ |
0.36 |
|
|
$ |
0.15 |
|
|
|
|
|
||||
Combined ratio analysis: |
|
|
|
||||
Loss ratio |
|
56.9 |
% |
|
|
63.1 |
% |
Expense ratio |
|
38.1 |
% |
|
|
38.1 |
% |
Combined ratio |
|
95.0 |
% |
|
|
101.2 |
% |
(1) | Underwriting income (loss) from Exited Lines, net of tax. |
|
As of
2022 |
|
As of
2021 |
||||
|
|
|
|
||||
Book value per share (1) |
$ |
45.78 |
|
$ |
48.44 |
||
Shareholders’ equity (2) |
$ |
669.7 |
|
|
$ |
706.6 |
|
Cash and invested assets (3) |
$ |
1,464.6 |
|
|
$ |
1,532.0 |
|
(1) |
Net of cumulative Company distributions/dividends to common shareholders totaling |
(2) |
Shareholders’ equity includes |
(3) |
Including receivable/(payable) for securities sold/(purchased). |
|
|
For the Three Months Ended |
|||||||
(Dollars in thousands) |
|
Continuing Lines |
|
Exited Lines |
|
Total |
|||
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|||
Gross written premiums |
$ |
168,387 |
$ |
22,596 |
$ |
190,983 |
|||
Net written premiums |
$ |
158,770 |
$ |
712 |
$ |
159,482 |
|||
|
|
|
|
|
|
|
|||
Net earned premiums |
$ |
144,369 |
$ |
4,454 |
$ |
148,823 |
|||
Other income |
|
277 |
|
162 |
|
439 |
|||
Total revenues |
|
144,646 |
|
4,616 |
|
149,262 |
|||
|
|
|
|
|
|
|
|||
Losses and Expenses: |
|
|
|
|
|
|
|||
Net losses and loss adjustment expenses |
|
84,468 |
|
227 |
|
84,695 |
|||
Acquisition costs and other underwriting expenses |
|
52,680 |
|
4,012 |
|
56,692 |
|||
Income from segments |
$ |
7,498 |
$ |
377 |
$ |
7,875 |
|||
|
|
|
|
|
|
|
|||
Combined ratio analysis: |
|
|
|
|
|
|
|||
Loss ratio |
|
58.5% |
|
5.0% |
|
56.9% |
|||
Expense ratio |
|
36.5% |
|
90.1% |
|
38.1% |
|||
Combined ratio |
|
95.0% |
|
95.1% |
|
95.0% |
|
|
For the Three Months Ended |
|||||||
(Dollars in thousands) |
|
Continuing Lines |
|
Exited Lines |
|
Total |
|||
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|||
Gross written premiums |
$ |
132,287 |
|
$ |
31,271 |
|
$ |
163,558 |
|
Net written premiums |
$ |
121,726 |
|
$ |
25,957 |
|
$ |
147,683 |
|
|
|
|
|
|
|
|
|||
Net earned premiums |
$ |
113,631 |
|
$ |
30,069 |
|
$ |
143,700 |
|
Other income |
|
222 |
|
|
186 |
|
|
408 |
|
Total revenues |
|
113,853 |
|
|
30,255 |
|
|
144,108 |
|
|
|
|
|
|
|
|
|||
Losses and Expenses: |
|
|
|
|
|
|
|||
Net losses and loss adjustment expenses |
|
72,466 |
|
|
18,317 |
|
|
90,783 |
|
Acquisition costs and other underwriting expenses |
|
41,817 |
|
|
12,947 |
|
|
54,764 |
|
Loss from segments |
$ |
(430 |
) |
$ |
(1,009 |
) |
$ |
(1,439 |
) |
|
|
|
|
|
|
|
|||
Combined ratio analysis: |
|
|
|
|
|
|
|||
Loss ratio |
|
63.8% |
|
|
61.0% |
|
|
63.1% |
|
Expense ratio |
|
36.8% |
|
|
43.1% |
|
|
38.1% |
|
Combined ratio |
100.6% |
|
|
104.1% |
|
|
101.2% |
About
Forward-Looking Information
The forward-looking statements contained in this press release1 do not address a number of risks and uncertainties including COVID-19. Investors are cautioned that Global Indemnity’s actual results may be materially different from the estimates expressed in, or implied, or projected by, the forward looking statements. These statements are based on estimates and information available to us at the time of this press release. All forward-looking statements in this press release are based on information available to
[1] Disseminated pursuant to the "safe harbor" provisions of Section 21E of the Security Exchange Act of 1934.
Selected Financial Data for the Three Months Ended
|
Three Months Ended |
||||||||||||||||||||
|
Gross Written Premiums |
|
Net Written Premiums |
||||||||||||||||||
|
2022 |
|
|
2021 |
|
|
% Change |
|
2022 |
|
|
2021 |
|
|
% Change |
||||||
Commercial Specialty |
$ |
104,266 |
|
|
$ |
89,334 |
|
|
16.7 |
% |
|
$ |
98,313 |
|
|
$ |
82,172 |
|
|
19.6 |
% |
Reinsurance Operations |
|
41,445 |
|
|
|
21,951 |
|
|
88.8 |
% |
|
|
41,445 |
|
|
|
21,951 |
|
|
88.8 |
% |
Farm, Ranch & Stable |
|
22,676 |
|
|
|
21,002 |
|
|
8.0 |
% |
|
|
19,012 |
|
|
|
17,603 |
|
|
8.0 |
% |
Continuing Lines |
|
168,387 |
|
|
|
132,287 |
|
|
27.3 |
% |
|
|
158,770 |
|
|
|
121,726 |
|
|
30.4 |
% |
Exited Lines |
|
22,596 |
|
|
|
31,271 |
|
|
(27.7 |
%) |
|
|
712 |
|
|
|
25,957 |
|
|
(97.3 |
%) |
Total |
$ |
190,983 |
|
|
$ |
163,558 |
|
|
16.8 |
% |
|
$ |
159,482 |
|
|
$ |
147,683 |
|
|
8.0 |
% |
Commercial Specialty: Gross written premiums and net written premiums increased 16.7% and 19.6%, respectively, for the three months ended
Reinsurance Operations: Gross written premiums and net written premiums both increased 88.8% for the three months ended
Farm, Ranch & Stable: Gross written premiums and net written premiums both increased 8.0% for the three months ended
Exited Lines: Gross written premiums and net written premiums decreased 27.7% and 97.3%, respectively, for the three months ended
For the continuing lines business, the combined ratio was 95.0% for the three months ended
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars and shares in thousands, except per share data)
|
|
For the Three Months
Ended |
||||||
|
|
2022 |
|
2021 |
||||
Gross written premiums |
|
$ |
190,983 |
|
|
$ |
163,558 |
|
|
|
|
|
|
||||
Net written premiums |
|
$ |
159,482 |
|
|
$ |
147,683 |
|
|
|
|
|
|
||||
Net earned premiums |
|
$ |
148,823 |
|
|
$ |
143,700 |
|
Net investment income |
|
|
6,592 |
|
|
|
9,836 |
|
Net realized investment gains (losses) |
|
|
(25,385 |
) |
|
|
3,819 |
|
Other income |
|
|
426 |
|
|
|
377 |
|
Total revenues |
|
|
130,456 |
|
|
|
157,732 |
|
|
|
|
|
|
||||
Net losses and loss adjustment expenses |
|
|
84,695 |
|
|
|
90,783 |
|
Acquisition costs and other underwriting expenses |
|
|
56,692 |
|
|
|
54,764 |
|
Corporate and other operating expenses |
|
|
4,660 |
|
|
|
4,276 |
|
Interest expense |
|
|
2,595 |
|
|
|
2,595 |
|
Income (loss) before income taxes |
|
|
(18,186 |
) |
|
|
5,314 |
|
Income benefit |
|
|
(3,413 |
) |
|
|
(203 |
) |
Net income (loss) |
|
|
(14,773 |
) |
|
|
5,517 |
|
|
|
|
|
|
||||
Less: Preferred stock distributions |
|
|
110 |
|
|
|
110 |
|
|
|
|
|
|
||||
Net income (loss) available to common shareholders |
|
$ |
(14,883 |
) |
|
$ |
5,407 |
|
|
|
|
|
|
||||
Per share data: |
|
|
|
|
||||
Net income (loss) available to common shareholders |
|
|
|
|
||||
Basic |
|
$ |
(1.03 |
) |
|
$ |
0.38 |
|
Diluted (1) |
|
$ |
(1.03 |
) |
|
$ |
0.37 |
|
Weighted-average number of shares outstanding |
|
|
|
|
||||
Basic |
|
|
14,515 |
|
|
|
14,380 |
|
Diluted (1) |
|
|
14,515 |
|
|
|
14,641 |
|
|
|
|
|
|
||||
Cash distributions declared per common share |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
Combined ratio analysis: (2) |
|
|
|
|
||||
Loss ratio |
|
|
56.9 |
% |
|
|
63.1 |
% |
Expense ratio |
|
|
38.1 |
% |
|
|
38.1 |
% |
Combined ratio |
|
|
95.0 |
% |
|
|
101.2 |
% |
(1) |
For the three months ended |
(2) |
The loss ratio, expense ratio and combined ratio are GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net earned premiums. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net earned premiums. The combined ratio is the sum of the loss and expense ratios. |
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
ASSETS |
(Unaudited)
|
|
|
||||
Fixed Maturities: |
|
|
|
||||
Available for sale, at fair value |
|
|
|
||||
(amortized cost: 2022 - |
$ |
1,129,276 |
|
|
$ |
1,201,866 |
|
Equity securities, at fair value |
|
22,822 |
|
|
|
99,978 |
|
Other invested assets |
|
147,490 |
|
|
|
152,651 |
|
Total investments |
|
1,299,588 |
|
|
|
1,454,495 |
|
|
|
|
|
||||
Cash and cash equivalents |
|
157,896 |
|
|
|
78,278 |
|
Premium receivables, net of allowance for expected credit losses of |
|
134,278 |
|
|
|
128,444 |
|
Reinsurance receivables, net of allowance for expected credit losses of |
|
99,678 |
|
|
|
99,864 |
|
Funds held by ceding insurers |
|
26,644 |
|
|
|
27,958 |
|
Deferred federal income taxes |
|
45,410 |
|
|
|
37,329 |
|
Deferred acquisition costs |
|
65,333 |
|
|
|
60,331 |
|
Intangible assets |
|
20,164 |
|
|
|
20,261 |
|
|
|
5,398 |
|
|
|
5,398 |
|
Prepaid reinsurance premiums |
|
52,619 |
|
|
|
53,494 |
|
Receivable for securities sold |
|
7,080 |
|
|
|
- |
|
Lease right of use assets |
|
15,607 |
|
|
|
16,051 |
|
Other assets |
|
29,801 |
|
|
|
30,906 |
|
Total assets |
$ |
1,959,496 |
|
|
$ |
2,012,809 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Unpaid losses and loss adjustment expenses |
$ |
770,332 |
|
|
$ |
759,904 |
|
Unearned premiums |
|
326,350 |
|
|
|
316,566 |
|
Ceded balances payable |
|
13,247 |
|
|
|
35,340 |
|
Payable for securities purchased |
|
- |
|
|
|
794 |
|
Contingent commissions |
|
4,958 |
|
|
|
7,903 |
|
Debt |
|
126,465 |
|
|
|
126,430 |
|
Lease liabilities |
|
18,589 |
|
|
|
19,079 |
|
Other liabilities |
|
29,900 |
|
|
|
40,172 |
|
Total liabilities |
|
1,289,841 |
|
|
|
1,306,188 |
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Series A cumulative fixed rate preferred shares, |
|
|
|
||||
100,000,000 shares authorized, shares issued and outstanding: |
|
|
|
||||
4,000 and 4,000 shares, respectively, liquidation preference: |
|
|
|
||||
|
|
4,000 |
|
|
|
4,000 |
|
Common shares: no par value; 900,000,000 common shares authorized; |
|
|
|
||||
class A common shares issued: 10,614,555 and 10,574,589, |
|
|
|
||||
respectively; class A common shares outstanding: 10,592,278 and |
|
|
|
||||
10,557,093, respectively; class B common shares issued and |
|
|
|
||||
outstanding: 3,947,206 and 3,947,206, respectively |
|
- |
|
|
|
- |
|
Additional paid-in capital (1) |
|
448,266 |
|
|
|
447,406 |
|
Accumulated other comprehensive income, net of taxes |
|
(12,772 |
) |
|
|
6,404 |
|
Retained earnings (1) |
|
230,771 |
|
|
|
249,301 |
|
Class A common shares in treasury, at cost: 22,277 and 17,496 shares, respectively |
|
(610 |
) |
|
|
(490 |
) |
Total shareholders’ equity |
|
669,655 |
|
|
|
706,621 |
|
|
|
|
|
||||
Total liabilities and shareholders’ equity |
$ |
1,959,496 |
|
|
$ |
2,012,809 |
|
(1) |
Since the Company’s initial public offering in 2003, the Company has returned |
SELECTED INVESTMENT DATA
(Dollars in millions)
|
Market Value as of |
||||||
|
(Unaudited)
|
|
|
||||
|
|
|
|
||||
Fixed maturities |
$ |
1,129.3 |
|
$ |
1,201.9 |
|
|
Cash and cash equivalents |
|
157.9 |
|
|
|
78.3 |
|
Total bonds and cash and cash equivalents |
|
1,287.2 |
|
|
|
1,280.2 |
|
Equities and other invested assets |
|
170.3 |
|
|
|
252.6 |
|
Total cash and invested assets, gross |
|
1,457.5 |
|
|
|
1,532.8 |
|
Receivable (payable) for securities purchased |
|
7.1 |
|
|
|
(0.8 |
) |
Total cash and invested assets, net |
$ |
1,464.6 |
|
|
$ |
1,532.0 |
|
|
Total Investment Return (1) |
||||||
|
For the Three Months
Ended (unaudited) |
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
Net investment income |
$ |
6.6 |
|
|
$ |
9.8 |
|
|
|
|
|
||||
Net realized investment gains (losses) |
|
(25.4 |
) |
|
|
3.8 |
|
Net unrealized investment losses |
|
(23.8 |
) |
|
|
(30.1 |
) |
Net realized and unrealized investment return |
|
(49.2 |
) |
|
|
(26.3 |
) |
|
|
|
|
||||
Total investment return |
$ |
(42.6 |
) |
|
$ |
(16.5 |
) |
|
|
|
|
||||
Average total cash and invested assets |
$ |
1,498.3 |
|
|
$ |
1,439.6 |
|
|
|
|
|
||||
Total investment return % |
|
(2.8 |
%) |
|
|
(1.1 |
%) |
(1) |
Amounts in this table are shown on a pre-tax basis. |
SUMMARY OF ADJUSTED OPERATING INCOME
(Unaudited)
(Dollars and shares in thousands, except per share data)
|
For the Three Months
Ended |
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
Adjusted operating income, net of tax |
$ |
5,358 |
|
|
$ |
2,250 |
|
|
|
|
|
||||
Adjustments: |
|
|
|
||||
Underwriting income (loss) from Exited Lines, net of tax |
|
298 |
|
|
|
(797 |
) |
Adjusted operating income including Exited Lines, net of tax (1) |
|
5,656 |
|
|
|
1,453 |
|
|
|
|
|
||||
Net realized investment gains (losses) |
|
(20,429 |
) |
|
|
4,064 |
|
|
|
|
|
||||
Net income (loss) |
$ |
(14,773 |
) |
|
$ |
5,517 |
|
|
|
|
|
||||
Weighted average shares outstanding – basic |
|
14,515 |
|
|
|
14,380 |
|
|
|
|
|
||||
Weighted average shares outstanding – diluted |
|
14,701 |
|
|
|
14,641 |
|
|
|
|
|
||||
Adjusted operating income per share – basic (2) |
$ |
0.36 |
|
|
$ |
0.15 |
|
|
|
|
|
||||
Adjusted operating income per share – diluted (2) |
$ |
0.36 |
|
|
$ |
0.15 |
|
(1) |
Adjusted operating income including Exited Lines, net of tax, excludes preferred shareholder distributions of |
(2) |
The adjusted operating income per share calculation is net of preferred shareholder distributions of |
Note Regarding Adjusted Operating Income
Adjusted operating income, a non-GAAP financial measure, is equal to net income (loss) excluding after-tax net realized investment gains (losses) and other unique charges not related to operations. Adjusted operating income is not a substitute for net income (loss) determined in accordance with GAAP, and investors should not place undue reliance on this measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220509005090/en/
Media
Head of Investor Relations
(610) 668-3270
sries@gbli.com
Source: